Previous
Next

Total Investment: $144,450.00

Property Highlights

Expected Yield 5% Rent Start Date 2021-09-01 Rent per Token $5.95/year Token Price $65.00 Total Tokens 1,100

Property Type Single Family

Construction Year 1942 Neighborhood Connor Creek Square Feet 716 Lot Size 4,356 Bedroom/Bath 3 Bed / 1 Bath Parking Driveway Rented? Fully Rented Total Units 4 Units Section 8? No

    

Financials

Gross Rent / year $9,000.00 Gross Rent / month $750.00 Monthly Costs - $205.00 Property Management (8.00%) - $60.00 RealT Platform (2.00%) - $15.00 Maintenance Expenses - $75.00 Property Taxes - $80.00 Insurance - $50.00 Utilities Tenant-paid Net Rent / month $545.00 Net Rent / year $6,500.00 Total Investment $56,672.00 Underlying Asset Price $48,000.00 Listing Fee (10%) $5,444.44 Initial Maintenance Reserve $1,500.00 Initial Renovation Reserve $1,500.00 Expected Yield 5%

Shopping Cart